Page 4 - Boom Marina
P. 4
Tourism – 63
ECO PARK
Ecopark tourism is one of the natural attractions that are in demand by
some people who love being outdoors, Boom Marina Banyuwangi
presents Ecopark which is in a unique location on an island surrounded by
the sea so it presents a different view from Ecopark tourism in other place.
Total Sub-Area 85.000 M 2
Investment USD 4,913,564.9
Business Revenue Sharing
ECO PARK ZONE
Financial
Indicator Unit Pessimist Moderate Optimist
NPV USD 71,875,503.9 137,928,110.7 249,398,951.9
IRR % 29,13% 32,72% 36,11%
NPVI 14,63 28,07 50,76
Year-
BEP Month 5 Year ‐ 7 Mo 5 Year ‐ 2 Mo 4 Year ‐ 9 Mo
Terminal Value USD 1,660,474,738 3,291,936,173.1 6,114,383,633.4
Installment Interest 10,50%
