Page 3 - Boom Marina
P. 3
Tourism – 62
THEME PARK
Theme Park Tourism is a tourist attraction that is mostly in demand by
most tourists, especially young children and adolescents. The vast Boom
Marina Banyuwangi location allows theme park construction. The
strategic location near the island of Bali also allows residents of Bali to
enjoy Theme Park tours by road or cruise ship.
Total Sub-Area 200.000 M 2
Investment USD 19,940,336
Business Revenue Sharing
THEME PARK ZONE
Financial
Indicator Unit Pessimist Moderate Optimist
NPV USD 187,781,846.3 397,442,220 751,951,894.7
IRR % 32,46% 37,27% 41,70%
NPVI 24,36 51,55 97,53
Year-
BEP Month 5 Year ‐ 2 Mo 4 Year ‐ 7 Mo 4 Year ‐ 3 Mo
Terminal Value USD 4,381,359,983.9 9,621,703,641.5 18,687,282,047.8
Installment Interest 10,50%
